Rainmaker Worldwide Inc. (OTC:RAKR)
Insiders filed in the last 90 days, but none of those trades qualified for scoring — round-trip buys and filings whose price is far off the market are excluded.
Loses money on what it sells.
- Revenue
- $34K
- Net income
- -$1.3M
- Net margin
- -3907.3%
Not enough balance-sheet detail to judge the debt load.
- Total debt
- $4.7M
- Cash
- $12
Owes more within a year than it holds to pay it.
- Current assets
- $104K
- Current liabilities
- $13.1M
- Current ratio
- 0.01
Consumes cash and must keep raising it.
- Operating cash flow
- -$10K
- Free cash flow
- -$10K
- FCF margin
- -30.0%
Burning cash with under a year of runway — expect a raise.
- Shares outstanding
- 57.6M
- Share growth (1y)
- -82.4%
- Cash runway
- 0 months
Five pillars — profitability, leverage, liquidity, cash generation, dilution & runway — each scored 0–20 from the company’s own income statement, balance sheet and cash-flow statement, then scaled to 100. A pillar the statements cannot answer is left out rather than guessed; fewer than three and no score is shown.
RAKR Income Statement
| Fiscal Period | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 |
|---|---|---|---|---|---|---|
| Period Ending | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
| Revenue | 34.25 K | 0.00 | 0.00 | 0.00 | 143.72 K | 215.83 K |
| Revenue Growth (YoY) | -76.17 % | -100.00 % | — | -100.00 % | 82.13 % | — |
| Cost of Revenue | 25.58 K | 0.00 | 0.00 | 25.00 K | 143.72 K | 0.00 |
| Gross Profit | 8.67 K | 0.00 | 0.00 | -25.00 K | 0.00 | 215.83 K |
| SG&A Expense | 90.49 K | 184.11 K | 68.93 K | 107.43 K | 91.65 K | 68.05 K |
| R&D Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 90.49 K | 184.11 K | 68.93 K | 107.43 K | 91.65 K | 68.05 K |
| Operating Income | -81.82 K | -184.11 K | -68.93 K | -107.43 K | -91.65 K | -68.05 K |
| Pretax Income | -277.15 K | -382.03 K | -215.80 K | -463.25 K | -246.81 K | -80.75 K |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -277.15 K | -382.03 K | -215.80 K | -463.25 K | -246.81 K | -80.75 K |
| EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Shares Outstanding | 57.64 M | 55.69 M | 326.91 M | 326.91 M | 326.91 M | 326.91 M |
Quarterly figures; YoY compares the same fiscal quarter a year earlier. Source: public market data.