All stock lists
Unlock the score
Prairie Operating Co. (NASDAQ:PROP)
US · Delayed Price · Currency is USD
Energy · Oil & Gas Exploration & Production
0.34-0.05 (-13.20%)
Market cap
$33.0M
Insider Score
Health Score
Analyst consensus
Listed since
Feb 19, 2013
Website
Insider Score
/ 100
PROP Insider Score
Prairie Operating Co. has a live Insider Score.
Scored on 1 qualifying trade from 1 insider in the last 90 days.
Financial Health Score
Distressed
From PROP’s reported statements · Q2 2026 (trailing 12 months)
Profitability3 / 20
Loses money on what it sells.
- Revenue
- $343.0M
- Net income
- -$44.7M
- Net margin
- -13.0%
Leverage0 / 20
Heavily indebted for what it earns.
- Total debt
- $483.8M
- Cash
- $21K
- Debt / equity
- 2.17
Liquidity0 / 20
Owes more within a year than it holds to pay it.
- Current assets
- $41.9M
- Current liabilities
- $167.4M
- Current ratio
- 0.25
Cash generation6 / 20
Consumes cash and must keep raising it.
- Operating cash flow
- $238.4M
- Free cash flow
- -$35.0M
- FCF margin
- -10.2%
Dilution & runway0 / 20
Heavy dilution — shareholders are paying for the business.
- Shares outstanding
- 107.1M
- Share growth (1y)
- 143.2%
Five pillars — profitability, leverage, liquidity, cash generation, dilution & runway — each scored 0–20 from the company’s own income statement, balance sheet and cash-flow statement, then scaled to 100. A pillar the statements cannot answer is left out rather than guessed; fewer than three and no score is shown.
PROP Income Statement
| Fiscal Period | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Period Ending | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
| Revenue | 98.86 M | 83.42 M | 83.01 M | 77.72 M | 68.10 M | 13.59 M |
| Revenue Growth (YoY) | 45.17 % | 513.81 % | 945.60 % | — | — | — |
| Cost of Revenue | 33.37 M | 39.97 M | 44.77 M | 38.28 M | 32.20 M | 5.99 M |
| Gross Profit | 65.49 M | 43.44 M | 38.24 M | 39.44 M | 35.90 M | 7.60 M |
| SG&A Expense | 11.95 M | 16.89 M | 16.35 M | 12.27 M | 16.44 M | 5.55 M |
| R&D Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 19.93 M | 17.18 M | 16.99 M | 12.39 M | 16.97 M | 5.84 M |
| Operating Income | 45.55 M | 26.26 M | 21.25 M | 27.05 M | 18.94 M | 1.75 M |
| Pretax Income | 128.83 M | -191.07 M | 19.35 M | 1.29 M | 35.68 M | -2.62 M |
| Tax Provision | 19.81 M | -38.39 M | 21.65 M | 0.00 | 0.00 | 0.00 |
| Net Income | 109.02 M | -152.67 M | -2.30 M | 1.29 M | 35.68 M | -2.62 M |
| EPS (Basic) | 1.75 | -2.16 | 0.11 | -0.44 | 1.04 | -3.49 |
| EPS (Diluted) | 0.23 | -2.16 | 0.11 | -0.44 | 0.18 | -3.49 |
| Shares Outstanding | 107.14 M | 80.59 M | 45.23 M | 50.62 M | 44.06 M | 26.80 M |
Quarterly figures; YoY compares the same fiscal quarter a year earlier. Source: public market data.
Disclaimer — Informational only — not investment advice. Insider transaction data is sourced from SEC Form 4 filings; market data from public feeds and may be delayed. The Insider Score is a proprietary score for research purposes and does not predict future performance. Always do your own research.