All stock lists
Nerdy Inc. (New York Stock Exchange:NRDY)
US · Delayed Price · Currency is USD
Technology · Software - Application
5.64-0.50 (-8.14%)
Insider Score
––Not scored
NRDY Insider Score
Insiders filed in the last 90 days, but none of those trades qualified for scoring — round-trip buys and filings whose price is far off the market are excluded.
Financial Health Score
Fair
From NRDY’s reported statements · Q2 2026 (trailing 12 months)
Profitability2 / 20
Loses money on what it sells.
- Revenue
- $178.1M
- Net income
- -$30.3M
- Net margin
- -17.0%
Leverage9 / 20
A manageable debt load.
- Total debt
- $19.6M
- Cash
- $38.4M
- Debt / equity
- 1.13
Liquidity20 / 20
Comfortably covers what is due within a year.
- Current assets
- $46.4M
- Current liabilities
- $17.2M
- Current ratio
- 2.70
Cash generation6 / 20
Consumes cash and must keep raising it.
- Operating cash flow
- -$11.9M
- Free cash flow
- -$17.6M
- FCF margin
- -9.9%
Dilution & runway16 / 20
Not funding itself by issuing shares.
- Shares outstanding
- 8.4M
- Share growth (1y)
- 5.2%
- Cash runway
- 39 months
Five pillars — profitability, leverage, liquidity, cash generation, dilution & runway — each scored 0–20 from the company’s own income statement, balance sheet and cash-flow statement, then scaled to 100. A pillar the statements cannot answer is left out rather than guessed; fewer than three and no score is shown.
NRDY Income Statement
| Fiscal Period | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Period Ending | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
| Revenue | 43.23 M | 48.73 M | 49.11 M | 37.02 M | 45.26 M | 47.59 M |
| Revenue Growth (YoY) | -4.49 % | 2.40 % | 2.34 % | -1.36 % | -11.22 % | -11.41 % |
| Cost of Revenue | 15.25 M | 16.76 M | 24.08 M | 13.72 M | 17.42 M | 19.98 M |
| Gross Profit | 27.98 M | 31.97 M | 25.03 M | 23.30 M | 27.84 M | 27.61 M |
| SG&A Expense | 34.46 M | 38.07 M | 38.94 M | 42.38 M | 40.13 M | 44.20 M |
| R&D Expense | 0.00 | 9.18 M | 0.00 | 0.00 | 10.68 M | 0.00 |
| Operating Expenses | 34.46 M | 30.18 M | 38.94 M | 42.38 M | 40.13 M | 44.20 M |
| Operating Income | -6.48 M | 1.79 M | -13.91 M | -19.08 M | -12.29 M | -16.59 M |
| Pretax Income | -6.82 M | -6.11 M | -14.02 M | -18.72 M | -11.93 M | -16.12 M |
| Tax Provision | 34.00 K | 22.00 K | 22.00 K | 35.00 K | 74.00 K | 28.00 K |
| Net Income | -4.65 M | -4.08 M | -9.24 M | -12.29 M | -7.90 M | -10.50 M |
| EPS (Basic) | -0.60 | -0.49 | -1.13 | -1.50 | -0.99 | -1.33 |
| EPS (Diluted) | -0.60 | -0.49 | -1.13 | -1.50 | -0.99 | -1.33 |
| Shares Outstanding | 8.43 M | 8.29 M | 8.20 M | 8.11 M | 8.01 M | 7.90 M |
Quarterly figures; YoY compares the same fiscal quarter a year earlier. Source: public market data.
Disclaimer — Informational only — not investment advice. Insider transaction data is sourced from SEC Form 4 filings; market data from public feeds and may be delayed. The Insider Score is a proprietary score for research purposes and does not predict future performance. Always do your own research.