Graco Inc (New York Stock Exchange:GGG)
Insiders filed in the last 90 days, but none of those trades qualified for scoring — round-trip buys and filings whose price is far off the market are excluded.
Keeps a healthy share of every dollar it sells.
- Revenue
- $2.31B
- Net income
- $517.5M
- Net margin
- 22.4%
Little or no net debt.
- Total debt
- $164.7M
- Cash
- $139.8M
- Net debt / EBITDA
- 0.03x
Comfortably covers what is due within a year.
- Current assets
- $1.11B
- Current liabilities
- $524.1M
- Current ratio
- 2.12
The business funds itself from operations.
- Operating cash flow
- $647.5M
- Free cash flow
- $587.9M
- FCF margin
- 25.4%
Not funding itself by issuing shares.
- Shares outstanding
- 161.1M
- Share growth (1y)
- -2.8%
Five pillars — profitability, leverage, liquidity, cash generation, dilution & runway — each scored 0–20 from the company’s own income statement, balance sheet and cash-flow statement, then scaled to 100. A pillar the statements cannot answer is left out rather than guessed; fewer than three and no score is shown.
GGG Income Statement
| Fiscal Period | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 |
|---|---|---|---|---|---|---|
| Period Ending | Sep 25, 2026 | Jun 26, 2026 | Mar 27, 2026 | Dec 26, 2025 | Sep 26, 2025 | Jun 27, 2025 |
| Revenue | 586.38 M | 590.55 M | 540.14 M | 593.16 M | 543.36 M | 571.81 M |
| Revenue Growth (YoY) | 7.92 % | 3.28 % | 2.25 % | 8.11 % | 4.65 % | 3.36 % |
| Cost of Revenue | 290.16 M | 273.61 M | 259.50 M | 286.46 M | 254.13 M | 272.28 M |
| Gross Profit | 296.22 M | 316.94 M | 280.64 M | 306.69 M | 289.23 M | 299.53 M |
| SG&A Expense | 127.52 M | 122.03 M | 122.89 M | 126.18 M | 118.31 M | 121.31 M |
| R&D Expense | 20.59 M | 19.82 M | 19.97 M | 21.94 M | 20.25 M | 20.73 M |
| Operating Expenses | 148.11 M | 141.85 M | 142.87 M | 148.12 M | 138.56 M | 142.05 M |
| Operating Income | 148.12 M | 175.09 M | 137.78 M | 158.58 M | 150.66 M | 157.48 M |
| Pretax Income | 152.39 M | 181.45 M | 140.09 M | 163.06 M | 168.46 M | 158.21 M |
| Tax Provision | 30.82 M | 36.53 M | 21.58 M | 30.57 M | 30.83 M | 30.59 M |
| Net Income | 121.56 M | 144.93 M | 118.51 M | 132.49 M | 137.63 M | 127.62 M |
| EPS (Basic) | 0.75 | 0.88 | 0.72 | 0.80 | 0.83 | 0.77 |
| EPS (Diluted) | 0.75 | 0.86 | 0.70 | 0.79 | 0.82 | 0.76 |
| Shares Outstanding | 161.07 M | 165.44 M | 165.44 M | 165.44 M | 165.73 M | 165.78 M |
Quarterly figures; YoY compares the same fiscal quarter a year earlier. Source: public market data.
